Org.nr 976 296 648 2019 → 2020 Year-over-year analysis

ACTIVE DEAL INTERNATIONAL AS: årsregnskap 2020 vs 2019

Grew 59900% on revenue, slipped into loss, cash halved-plus

approved 2021-06-29; registry 2021-07-21; journal 2021 522096

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIVE DEAL INTERNATIONAL AS. Revenue 100 NOK → 60.0k NOK (+59900.0%). Net result +29.08m NOK → -49.21m NOK. Equity 80.44m NOK → 31.33m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ACTIVE DEAL INTERNATIONAL AS.

Scorecard

Revenue
100 NOK 60.0k NOK
+59900.0%
Operating result
-168.2k NOK -79.6k NOK
+52.7%
Net result
+29.08m NOK -49.21m NOK
-269.2%
Equity
80.44m NOK 31.33m NOK
-61.1%
Cash
2.98m NOK 26.0k NOK
-99.1%
Total assets
116.97m NOK 48.81m NOK
-58.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 100 NOK to 60.0k NOK (+59900.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -168.2k NOK → -79.6k NOK (op. margin -168181.0% → -132.7%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 29.08m NOK profit to a loss of 49.21m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 80.44m NOK → 31.33m NOK (equity ratio 68.8% → 64.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.98m NOK → 26.0k NOK (-99.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.98m NOK → 26.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 200 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 23.62m NOK → 23.6k NOK. Reported fact