Org.nr 913 422 074 2013 → 2014 Year-over-year analysis

ACTIVE EDUCATION AS: årsregnskap 2014 vs 2013

A steady year on the published lines

approved 2015-05-18; registry 2015-06-08; journal 2015 436994

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACTIVE EDUCATION AS. Revenue 0 NOK → 33.48m NOK. Net result +193 NOK → +8 360 NOK. Equity 0 NOK → 1.37m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVE EDUCATION AS.

Scorecard

Revenue
0 NOK 33.48m NOK
—
Net result
+193 NOK +8 360 NOK
+4231.6%
Equity
0 NOK 1.37m NOK
—
Cash
924 NOK 21.5k NOK
+2226.2%
Total assets
0 NOK 23.07m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 33.48m NOK. Calculated

  • ↑

    Net result improved

    Net result +193 NOK → +8 360 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 1.37m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 924 NOK → 21.5k NOK (+2226.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 342 NOK → 8 649 NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 993 NOK → 8 545 NOK (+760.5% YoY). Calculated