Org.nr 913 422 074 2015 → 2016 Year-over-year analysis

ACTIVE EDUCATION AS: årsregnskap 2016 vs 2015

Shrank 55% on revenue

approved 2017-05-07; registry 2017-05-24; journal 2017 345247

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACTIVE EDUCATION AS. Revenue 17.70m NOK → 8.01m NOK (-54.7%). Equity 3.22m NOK → 5.05m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIVE EDUCATION AS.

Scorecard

Revenue
17.70m NOK 8.01m NOK
-54.7%
Operating result
n/m +2.41m NOK
—
Net result
+1.86m NOK n/m
—
Equity
3.22m NOK 5.05m NOK
+56.7%
Cash
6.38m NOK 8.75m NOK
+37.1%
Total assets
8.44m NOK 9.19m NOK
+8.9%

What improved

  • ↑

    Equity strengthened

    Book equity 3.22m NOK → 5.05m NOK (equity ratio 38.2% → 55.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.38m NOK → 8.75m NOK (+37.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.70m NOK to 8.01m NOK (-54.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.56m NOK → 948.5k NOK (-73.4% YoY). Calculated