Org.nr 913 422 074 2018 → 2019 Year-over-year analysis

ACTIVE EDUCATION AS: årsregnskap 2019 vs 2018

Grew 28% on revenue, weaker earnings

approved 2020-09-10; registry 2020-09-21; journal 2020 841170

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIVE EDUCATION AS. Revenue 8.19m NOK → 10.50m NOK (+28.2%). Net result +759.6k NOK → +18.3k NOK. Equity 5.61m NOK → 2.62m NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACTIVE EDUCATION AS.

Scorecard

Revenue
8.19m NOK 10.50m NOK
+28.2%
Operating result
n/m +1.26m NOK
—
Net result
+759.6k NOK +18.3k NOK
-97.6%
Equity
5.61m NOK 2.62m NOK
-53.2%
Cash
8.00m NOK 4.66m NOK
-41.8%
Total assets
10.69m NOK 12.00m NOK
+12.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.19m NOK to 10.50m NOK (+28.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +759.6k NOK → +18.3k NOK (net margin 9.3% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 5.61m NOK → 2.62m NOK (equity ratio 52.4% → 21.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.00m NOK → 4.66m NOK (-41.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.40m NOK → 2.17m NOK (+55.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 16.0k NOK → 11.4k NOK. Reported fact