Org.nr 913 422 074 2022 → 2023 Year-over-year analysis

ACTIVE EDUCATION AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-05-13; registry 2024-06-04; journal 2024 413647

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVE EDUCATION AS. Revenue 31.01m NOK → 32.02m NOK (+3.3%). Net result +5.96m NOK → -1.36m NOK. Equity 12.53m NOK → 11.17m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVE EDUCATION AS.

Scorecard

Revenue
31.01m NOK 32.02m NOK
+3.3%
Operating result
+7.61m NOK -2.02m NOK
-126.6%
Net result
+5.96m NOK -1.36m NOK
-122.7%
Equity
12.53m NOK 11.17m NOK
-10.8%
Cash
16.11m NOK 17.37m NOK
+7.8%
Total assets
30.63m NOK 25.37m NOK
-17.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 31.01m NOK to 32.02m NOK (+3.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 16.11m NOK → 17.37m NOK (+7.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +7.61m NOK → -2.02m NOK (op. margin 24.5% → -6.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5.96m NOK profit to a loss of 1.36m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 12.53m NOK → 11.17m NOK (equity ratio 40.9% → 44.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7.09m NOK → 18.96m NOK (+167.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 57.4k NOK → 56.4k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 7. Reported fact