Org.nr 913 552 113 2022 → 2023 Year-over-year analysis

ACTIVE ELEKTRO AS: årsregnskap 2023 vs 2022

Grew 22% on revenue, returned to profit

approved 2024-05-27; registry 2024-08-08; journal 2024 703793

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVE ELEKTRO AS. Revenue 41.48m NOK → 50.70m NOK (+22.2%). Net result -243.0k NOK → +134.2k NOK. Equity 3.25m NOK → 3.38m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVE ELEKTRO AS.

Scorecard

Revenue
41.48m NOK 50.70m NOK
+22.2%
Operating result
-65.1k NOK +434.5k NOK
+767.9%
Net result
-243.0k NOK +134.2k NOK
+155.2%
Equity
3.25m NOK 3.38m NOK
+4.1%
Cash
711.8k NOK 444.6k NOK
-37.5%
Total assets
18.85m NOK 17.67m NOK
-6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 41.48m NOK to 50.70m NOK (+22.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -65.1k NOK → +434.5k NOK (op. margin -0.2% → 0.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 243.0k NOK to a profit of 134.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.25m NOK → 3.38m NOK (equity ratio 17.2% → 19.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 711.8k NOK → 444.6k NOK (-37.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 18.98m NOK → 20.26m NOK (46% → 40% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.38m NOK → 22.41m NOK (+45.7% YoY). Calculated