ACTIVE ELEKTRO AS: årsregnskap 2025 vs 2024
Stronger earnings, fresh owner capital
approved 2026-05-27; registry 2026-07-14; journal 2026 579151
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACTIVE ELEKTRO AS. Revenue 34.14m NOK → 34.67m NOK (+1.5%). Net result +41.3k NOK → +68.2k NOK. Equity 3.54m NOK → 3.21m NOK.
On the constructive side: revenue rose; net result improved; owners injected capital. Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVE ELEKTRO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 34.14m NOK to 34.67m NOK (+1.5% YoY). Calculated
-
↑
Net result improved
Net result +41.3k NOK → +68.2k NOK (net margin 0.1% → 0.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 80.9k NOK → 968.4k NOK (+887.5k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 17.30m NOK → 17.27m NOK (51% → 50% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +417.1k NOK → +326.7k NOK (op. margin 1.2% → 0.9%). Calculated
-
↓
Equity eroded
Book equity 3.54m NOK → 3.21m NOK (equity ratio 27.5% → 23.5%). Calculated
-
↓
Cash fell
Bank deposits 2.72m NOK → 2.69m NOK (-1.3% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 9.33m NOK → 10.63m NOK (+14.0% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 17 → 22. Reported fact