Org.nr 927 018 586 2021 → 2022 Year-over-year analysis

ACTIVE ENT AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-06-22; registry 2023-06-29; journal 2023 539909

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIVE ENT AS. Revenue 528.4k NOK → 528.4k NOK (0.0%). Net result +134.8k NOK → -137.6k NOK. Equity 912.8k NOK → 775.2k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVE ENT AS.

Scorecard

Revenue
528.4k NOK 528.4k NOK
0.0%
Operating result
+175.3k NOK -175.9k NOK
-200.4%
Net result
+134.8k NOK -137.6k NOK
-202.1%
Equity
912.8k NOK 775.2k NOK
-15.1%
Cash
248.9k NOK 204.8k NOK
-17.7%
Total assets
967.1k NOK 775.2k NOK
-19.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +175.3k NOK → -175.9k NOK (op. margin 33.2% → -33.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 134.8k NOK profit to a loss of 137.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 912.8k NOK → 775.2k NOK (equity ratio 94.4% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 248.9k NOK → 204.8k NOK (-17.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 336.0k NOK → 3 358 NOK (-99.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact