Org.nr 920 124 380 2024 → 2025 Year-over-year analysis

ACTIVE FISHING BUOYS AS: årsregnskap 2025 vs 2024

Shrank 27% on revenue, cash halved-plus

approved 2026-02-04; registry 2026-02-11; journal 2026 307360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACTIVE FISHING BUOYS AS. Revenue 120.7k NOK → 88.4k NOK (-26.8%). Net result -120.6k NOK → -96.9k NOK. Equity 146.5k NOK → 49.7k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ACTIVE FISHING BUOYS AS.

Scorecard

Revenue
120.7k NOK 88.4k NOK
-26.8%
Operating result
-120.6k NOK -96.7k NOK
+19.8%
Net result
-120.6k NOK -96.9k NOK
+19.7%
Equity
146.5k NOK 49.7k NOK
-66.1%
Cash
188.2k NOK 81.3k NOK
-56.8%
Total assets
192.9k NOK 83.8k NOK
-56.5%

What improved

  • ↑

    Operating result improved

    Operating result -120.6k NOK → -96.7k NOK (op. margin -99.9% → -109.4%). Calculated

  • ↑

    Net result improved

    Net result -120.6k NOK → -96.9k NOK (net margin -99.9% → -109.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 34.7k NOK → 21.6k NOK (29% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 120.7k NOK to 88.4k NOK (-26.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 146.5k NOK → 49.7k NOK (equity ratio 76.0% → 59.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 188.2k NOK → 81.3k NOK (-56.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 127.0k NOK → 49.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 77.8k NOK → 65.7k NOK (-15.6% YoY). Calculated