FirmaIQ
Org.nr 977 057 043 2002 → 2003 Year-over-year analysis

ACTIVE FYSIOTERAPI OG MANUELLTERAPI AS: årsregnskap 2003 vs 2002

Grew 26% on revenue, returned to profit, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for ACTIVE FYSIOTERAPI OG MANUELLTERAPI AS. Revenue 749.9k NOK → 944.3k NOK (+25.9%). Net result -331 NOK → +92.4k NOK. Equity 43.8k NOK → 100.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
749.9k NOK 944.3k NOK
+25.9%
Operating result
+23.6k NOK +138.8k NOK
+487.5%
Net result
-331 NOK +92.4k NOK
+28007.3%
Equity
43.8k NOK 100.8k NOK
+130.5%
Cash
97.6k NOK 7.24m NOK
+7321.5%
Total assets
226.2k NOK 332.2k NOK
+46.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 749.9k NOK to 944.3k NOK (+25.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +23.6k NOK → +138.8k NOK (op. margin 3.2% → 14.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 331 NOK to a profit of 92.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 43.8k NOK → 100.8k NOK (equity ratio 19.3% → 30.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 97.6k NOK → 7.24m NOK (+7321.5% YoY). Calculated