FirmaIQ
Org.nr 977 057 043 2004 → 2005 Year-over-year analysis

ACTIVE FYSIOTERAPI OG MANUELLTERAPI AS: årsregnskap 2005 vs 2004

Stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ACTIVE FYSIOTERAPI OG MANUELLTERAPI AS. Revenue 975.7k NOK → 989.0k NOK (+1.4%). Net result +10.7k NOK → +70.7k NOK. Equity 186.7k NOK → 257.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
975.7k NOK 989.0k NOK
+1.4%
Operating result
+21.3k NOK +87.6k NOK
+310.5%
Net result
+10.7k NOK +70.7k NOK
+559.2%
Equity
186.7k NOK 257.4k NOK
+37.9%
Cash
216.6k NOK 194.6k NOK
-10.2%
Total assets
307.5k NOK 376.8k NOK
+22.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 975.7k NOK to 989.0k NOK (+1.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +21.3k NOK → +87.6k NOK (op. margin 2.2% → 8.9%). Calculated

  • ↑

    Net result improved

    Net result +10.7k NOK → +70.7k NOK (net margin 1.1% → 7.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 186.7k NOK → 257.4k NOK (equity ratio 60.7% → 68.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 216.6k NOK → 194.6k NOK (-10.2% YoY). Calculated