ACTIVE GOLF AS: årsregnskap 2005 vs 2004
Grew 429% on revenue
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ACTIVE GOLF AS. Revenue 422.6k NOK → 2.23m NOK (+428.6%). Equity 100.8k NOK → 152.1k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTIVE GOLF AS.
At a glance
Scorecard
Revenue
422.6k NOK
2.23m NOK
+428.6%
Operating result
+601.6k NOK
n/m
—
Net result
+362.1k NOK
n/m
—
Equity
100.8k NOK
152.1k NOK
+50.8%
Total assets
893.6k NOK
315.0k NOK
-64.7%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 422.6k NOK to 2.23m NOK (+428.6% YoY). Calculated
-
↑
Equity strengthened
Book equity 100.8k NOK → 152.1k NOK (equity ratio 11.3% → 48.3%). Calculated
-
↑
Payroll decreased
Salary cost 6.40m NOK → 506.6k NOK (1515% → 23% of revenue). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 912.9k NOK → 1.21m NOK (+32.7% YoY). Calculated