Org.nr 976 594 622 2017 → 2018 Year-over-year analysis

ACTIVE GOLF AS: årsregnskap 2018 vs 2017

Shrank 15% on revenue, slipped into loss, cash halved-plus

approved 2019-02-18; registry 2019-03-13; journal 2019 233845

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACTIVE GOLF AS. Revenue 3.51m NOK → 3.00m NOK (-14.6%). Net result +51.9k NOK → -69.8k NOK. Equity 176.9k NOK → 107.1k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACTIVE GOLF AS.

Scorecard

Revenue
3.51m NOK 3.00m NOK
-14.6%
Operating result
n/m -42.5k NOK
—
Net result
+51.9k NOK -69.8k NOK
-234.5%
Equity
176.9k NOK 107.1k NOK
-39.4%
Cash
228.2k NOK 23.9k NOK
-89.5%
Total assets
560.3k NOK 366.9k NOK
-34.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.51m NOK to 3.00m NOK (-14.6% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 51.9k NOK profit to a loss of 69.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 176.9k NOK → 107.1k NOK (equity ratio 31.6% → 29.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 228.2k NOK → 23.9k NOK (-89.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.09m NOK → 1.98m NOK (-5.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 34.5k NOK → 1 000 NOK. Reported fact