Org.nr 976 594 622 2019 → 2020 Year-over-year analysis

ACTIVE GOLF AS: årsregnskap 2020 vs 2019

Grew 39% on revenue, returned to profit

approved 2021-02-20; registry 2021-03-06; journal 2021 136398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIVE GOLF AS. Revenue 3.25m NOK → 4.51m NOK (+38.7%). Net result -822 NOK → +96.8k NOK. Equity 106.3k NOK → 11.20m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTIVE GOLF AS.

Scorecard

Revenue
3.25m NOK 4.51m NOK
+38.7%
Operating result
-635 NOK +124.1k NOK
+19642.4%
Net result
-822 NOK +96.8k NOK
+11873.1%
Equity
106.3k NOK 11.20m NOK
+10436.6%
Cash
116.4k NOK 109.8k NOK
-5.6%
Total assets
522.5k NOK 369.7k NOK
-29.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.25m NOK to 4.51m NOK (+38.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -635 NOK → +124.1k NOK (op. margin -0.0% → 2.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 822 NOK to a profit of 96.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 106.3k NOK → 11.20m NOK (equity ratio 20.3% → 3030.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 116.4k NOK → 109.8k NOK (-5.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.09m NOK → 2.44m NOK (+16.7% YoY). Calculated