Org.nr 912 525 104 2019 → 2020 Year-over-year analysis

ACTIVE HOUSE AS: årsregnskap 2020 vs 2019

Shrank 50% on revenue, slipped into loss, cash halved-plus

approved 2021-05-12; registry 2021-05-27; journal 2021 330397

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIVE HOUSE AS. Revenue 55.4k NOK → 27.9k NOK (-49.7%). Net result +22.2k NOK → -2 955 NOK. Equity -261.9k NOK → -264.9k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVE HOUSE AS.

Scorecard

Revenue
55.4k NOK 27.9k NOK
-49.7%
Operating result
+20.6k NOK +4 816 NOK
-76.6%
Net result
+22.2k NOK -2 955 NOK
-113.3%
Equity
-261.9k NOK -264.9k NOK
-1.1%
Cash
694.7k NOK 188.0k NOK
-72.9%
Total assets
694.7k NOK 692.9k NOK
-0.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 55.4k NOK to 27.9k NOK (-49.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +20.6k NOK → +4 816 NOK (op. margin 37.2% → 17.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 22.2k NOK profit to a loss of 2 955 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -261.9k NOK → -264.9k NOK (equity ratio -37.7% → -38.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 694.7k NOK → 188.0k NOK (-72.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -38.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation