Org.nr 911 567 105 2021 → 2022 Year-over-year analysis

ACTIVE IMPORT AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-30; registry 2023-07-12; journal 2023 606213

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIVE IMPORT AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -12.9k NOK → -10.8k NOK. Equity -1 680 NOK → -12.5k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVE IMPORT AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-10.5k NOK -13.9k NOK
-32.0%
Net result
-12.9k NOK -10.8k NOK
+16.3%
Equity
-1 680 NOK -12.5k NOK
-643.9%
Cash
172.5k NOK 9 034 NOK
-94.8%
Total assets
209.7k NOK 49.3k NOK
-76.5%

What improved

  • ↑

    Net result improved

    Net result -12.9k NOK → -10.8k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.5k NOK → -13.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1 680 NOK → -12.5k NOK (equity ratio -0.8% → -25.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 172.5k NOK → 9 034 NOK (-94.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -25.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation