Org.nr 884 337 852 2005 → 2006 Year-over-year analysis

ACTIVE INNOVATION AS: årsregnskap 2006 vs 2005

Grew 105711% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ACTIVE INNOVATION AS. Revenue 294 NOK → 311.1k NOK (+105711.2%). Net result +120.0k NOK → +229.5k NOK. Equity 225.7k NOK → 455.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ACTIVE INNOVATION AS.

Scorecard

Revenue
294 NOK 311.1k NOK
+105711.2%
Operating result
+166.2k NOK +189.5k NOK
+14.0%
Net result
+120.0k NOK +229.5k NOK
+91.2%
Equity
225.7k NOK 455.2k NOK
+101.7%
Cash
309.5k NOK 587.7k NOK
+89.9%
Total assets
675.2k NOK 741.9k NOK
+9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 294 NOK to 311.1k NOK (+105711.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +166.2k NOK → +189.5k NOK (op. margin 56532.3% → 60.9%). Calculated

  • ↑

    Net result improved

    Net result +120.0k NOK → +229.5k NOK (net margin 40823.5% → 73.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 225.7k NOK → 455.2k NOK (equity ratio 33.4% → 61.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 309.5k NOK → 587.7k NOK (+89.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 404.0k NOK → 104.0k NOK — check capital reduction, conversion, or reclassification. Interpretation