ACTIVE INNOVATION AS: årsregnskap 2011 vs 2010
Grew 35% on revenue, weaker earnings
approved 2012-05-27; registry 2012-09-01; journal 2012 685520
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for ACTIVE INNOVATION AS. Revenue 350.2k NOK → 471.5k NOK (+34.6%). Net result +159.4k NOK → +2 010 NOK. Equity 723.5k NOK → 972.1k NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: net result weakened.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
350.2k NOK
471.5k NOK
+34.6%
Operating result
+218.8k NOK
n/m
—
Net result
+159.4k NOK
+2 010 NOK
-98.7%
Equity
723.5k NOK
972.1k NOK
+34.3%
Cash
n/m
869.3k NOK
—
Total assets
174.0k NOK
1.07m NOK
+517.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 350.2k NOK to 471.5k NOK (+34.6% YoY). Calculated
-
↑
Equity strengthened
Book equity 723.5k NOK → 972.1k NOK (equity ratio 415.8% → 90.5%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.39× → 10.55×. Calculated
What deteriorated
-
↓
Net result weakened
Net result +159.4k NOK → +2 010 NOK (net margin 45.5% → 0.4%). Calculated