Org.nr 884 337 852 2016 → 2017 Year-over-year analysis

ACTIVE INNOVATION AS: årsregnskap 2017 vs 2016

Grew 46% on revenue

approved 2018-05-29; registry 2018-06-15; journal 2018 478057

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIVE INNOVATION AS. Revenue 660.8k NOK → 961.5k NOK (+45.5%). Equity 702.8k NOK → 825.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACTIVE INNOVATION AS.

Scorecard

Revenue
660.8k NOK 961.5k NOK
+45.5%
Equity
702.8k NOK 825.2k NOK
+17.4%
Cash
278.6k NOK 257.0k NOK
-7.8%
Total assets
931.6k NOK 75.9k NOK
-91.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 660.8k NOK to 961.5k NOK (+45.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 702.8k NOK → 825.2k NOK (equity ratio 75.4% → 1087.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 278.6k NOK → 257.0k NOK (-7.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.41× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 617.6k NOK → 637.3k NOK (+3.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 150.6k NOK → 60.6k NOK. Reported fact