Org.nr 884 337 852 2018 → 2019 Year-over-year analysis

ACTIVE INNOVATION AS: årsregnskap 2019 vs 2018

Grew 1546% on revenue, weaker earnings, cash halved-plus

approved 2020-06-15; registry 2020-06-24; journal 2020 478877

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIVE INNOVATION AS. Revenue 69.7k NOK → 1.15m NOK (+1545.8%). Net result +168.3k NOK → +69.3k NOK. Equity 993.5k NOK → 1.06m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIVE INNOVATION AS.

Scorecard

Revenue
69.7k NOK 1.15m NOK
+1545.8%
Operating result
+228.8k NOK +93.4k NOK
-59.2%
Net result
+168.3k NOK +69.3k NOK
-58.8%
Equity
993.5k NOK 1.06m NOK
+7.0%
Cash
625.1k NOK 270.4k NOK
-56.7%
Total assets
1.32m NOK 132.5k NOK
-89.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 69.7k NOK to 1.15m NOK (+1545.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 993.5k NOK → 1.06m NOK (equity ratio 75.4% → 802.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +228.8k NOK → +93.4k NOK (op. margin 328.3% → 8.1%). Calculated

  • ↓

    Net result weakened

    Net result +168.3k NOK → +69.3k NOK (net margin 241.4% → 6.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 625.1k NOK → 270.4k NOK (-56.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 818.0k NOK → 1 023 NOK (-99.9% YoY). Calculated