Org.nr 884 337 852 2021 → 2022 Year-over-year analysis

ACTIVE INNOVATION AS: årsregnskap 2022 vs 2021

Shrank 14% on revenue, cash halved-plus

approved 2023-05-25; registry 2023-06-07; journal 2023 434919

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIVE INNOVATION AS. Revenue 1.48m NOK → 1.28m NOK (-13.6%). Net result +357.9k NOK → +303.3k NOK. Equity 1.32m NOK → 1.62m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIVE INNOVATION AS.

Scorecard

Revenue
1.48m NOK 1.28m NOK
-13.6%
Operating result
+454.3k NOK +415.5k NOK
-8.5%
Net result
+357.9k NOK +303.3k NOK
-15.3%
Equity
1.32m NOK 1.62m NOK
+23.0%
Cash
668.4k NOK 1 116 NOK
-99.8%
Total assets
1.91m NOK 1.85m NOK
-3.3%

What improved

  • ↑

    Equity strengthened

    Book equity 1.32m NOK → 1.62m NOK (equity ratio 69.1% → 87.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.48m NOK to 1.28m NOK (-13.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +454.3k NOK → +415.5k NOK (op. margin 30.8% → 32.6%). Calculated

  • ↓

    Net result weakened

    Net result +357.9k NOK → +303.3k NOK (net margin 24.2% → 23.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 668.4k NOK → 1 116 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 993.1k NOK → 831.8k NOK (-16.2% YoY). Calculated