Org.nr 827 833 142 2022 → 2023 Year-over-year analysis

ACTIVE LABEL AS: årsregnskap 2023 vs 2022

Shrank 47% on revenue, slipped into loss

approved 2024-07-01; registry 2024-08-03; journal 2024 714577

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVE LABEL AS. Revenue 378.1k NOK → 200.0k NOK (-47.1%). Net result +17.3k NOK → -534.4k NOK. Equity 41.5k NOK → -492.9k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVE LABEL AS.

Scorecard

Revenue
378.1k NOK 200.0k NOK
-47.1%
Operating result
+22.1k NOK -688.1k NOK
-3206.8%
Net result
+17.3k NOK -534.4k NOK
-3192.6%
Equity
41.5k NOK -492.9k NOK
-1288.0%
Cash
104.8k NOK 155.8k NOK
+48.6%
Total assets
104.8k NOK 306.6k NOK
+192.4%

What improved

  • ↑

    Cash rose

    Bank deposits 104.8k NOK → 155.8k NOK (+48.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 319.5k NOK → 319 NOK (84% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 378.1k NOK to 200.0k NOK (-47.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +22.1k NOK → -688.1k NOK (op. margin 5.9% → -344.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 17.3k NOK profit to a loss of 534.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 41.5k NOK → -492.9k NOK (equity ratio 39.6% → -160.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.65× → -320.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -160.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation