Org.nr 987 174 919 2011 → 2012 Year-over-year analysis

ACTIVE MANAGEMENT AS: årsregnskap 2012 vs 2011

Grew 19% on revenue

approved 2013-06-30; registry 2013-09-05; journal 2013 750726

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACTIVE MANAGEMENT AS. Revenue 1.74m NOK → 2.07m NOK (+19.0%).

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
1.74m NOK 2.07m NOK
+19.0%
Operating result
+535.2k NOK +76.5k NOK
-85.7%
Net result
n/m +473.4k NOK
—
Cash
949 NOK 372.99m NOK
+39303055.8%
Total assets
2.09m NOK 2.12m NOK
+1.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.74m NOK to 2.07m NOK (+19.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 949 NOK → 372.99m NOK (+39303055.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 983.6k NOK → 729.3k NOK (57% → 35% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +535.2k NOK → +76.5k NOK (op. margin 30.8% → 3.7%). Calculated