Org.nr 987 174 919 2014 → 2015 Year-over-year analysis

ACTIVE MANAGEMENT AS: årsregnskap 2015 vs 2014

Shrank 11% on revenue, weaker earnings

approved 2016-08-15; registry 2016-09-12; journal 2016 930265

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACTIVE MANAGEMENT AS. Revenue 2.76m NOK → 2.45m NOK (-11.3%). Net result +952.8k NOK → +347.7k NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.76m NOK 2.45m NOK
-11.3%
Operating result
+1 192 NOK n/m
—
Net result
+952.8k NOK +347.7k NOK
-63.5%
Cash
439.1k NOK 946.8k NOK
+115.6%
Total assets
2.92m NOK 2.69m NOK
-7.8%

What improved

  • ↑

    Cash rose

    Bank deposits 439.1k NOK → 946.8k NOK (+115.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.31× → 2.76×. Calculated

  • ↑

    Payroll decreased

    Salary cost 138.6k NOK → 4 NOK (5% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.76m NOK to 2.45m NOK (-11.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +952.8k NOK → +347.7k NOK (net margin 34.6% → 14.2%). Calculated