Org.nr 998 463 378 2018 → 2019 Year-over-year analysis

ACTIVE MARINE AS: årsregnskap 2019 vs 2018

Grew 147177% on revenue, weaker earnings

approved 2020-06-30; registry 2020-08-03; journal 2020 638259

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIVE MARINE AS. Revenue 1 395 NOK → 2.05m NOK (+147176.9%). Net result +426.7k NOK → +101.1k NOK. Equity 11.51m NOK → 13.61m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVE MARINE AS.

Scorecard

Revenue
1 395 NOK 2.05m NOK
+147176.9%
Operating result
+550.5k NOK +247.2k NOK
-55.1%
Net result
+426.7k NOK +101.1k NOK
-76.3%
Equity
11.51m NOK 13.61m NOK
+18.2%
Cash
604.0k NOK 723.7k NOK
+19.8%
Total assets
44.5k NOK 1.02m NOK
+2190.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 395 NOK to 2.05m NOK (+147176.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 11.51m NOK → 13.61m NOK (equity ratio 25856.6% → 1334.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 604.0k NOK → 723.7k NOK (+19.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 2.47×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +550.5k NOK → +247.2k NOK (op. margin 39459.3% → 12.0%). Calculated

  • ↓

    Net result weakened

    Net result +426.7k NOK → +101.1k NOK (net margin 30584.7% → 4.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 220 NOK → 81.0k NOK. Reported fact