Org.nr 998 463 378 2022 → 2023 Year-over-year analysis

ACTIVE MARINE AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-04-19; registry 2024-04-27; journal 2024 377413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVE MARINE AS. Revenue 1.91m NOK → 1.98m NOK (+3.8%). Net result +472.9k NOK → -143.3k NOK. Equity 968.9k NOK → 825.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVE MARINE AS.

Scorecard

Revenue
1.91m NOK 1.98m NOK
+3.8%
Operating result
+640.0k NOK -146.2k NOK
-122.8%
Net result
+472.9k NOK -143.3k NOK
-130.3%
Equity
968.9k NOK 825.6k NOK
-14.8%
Cash
1.00m NOK 839.9k NOK
-16.4%
Total assets
1.43m NOK 1.27m NOK
-10.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.91m NOK to 1.98m NOK (+3.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +640.0k NOK → -146.2k NOK (op. margin 33.5% → -7.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 472.9k NOK profit to a loss of 143.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 968.9k NOK → 825.6k NOK (equity ratio 68.0% → 65.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.00m NOK → 839.9k NOK (-16.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 15.1k NOK (None YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 1.2. Reported fact