Org.nr 979 966 520 2019 → 2020 Year-over-year analysis

ACTIVE PARTNER AS: årsregnskap 2020 vs 2019

Shrank 55% on revenue, stronger earnings

approved 2021-06-03; registry 2021-06-29; journal 2021 417271

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIVE PARTNER AS. Revenue 3.94m NOK → 1.79m NOK (-54.6%). Net result +208.8k NOK → +16.44m NOK. Equity 7.32m NOK → 22.56m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIVE PARTNER AS.

Scorecard

Revenue
3.94m NOK 1.79m NOK
-54.6%
Operating result
+208.8k NOK -327.9k NOK
-257.1%
Net result
+208.8k NOK +16.44m NOK
+7773.4%
Equity
7.32m NOK 22.56m NOK
+208.3%
Cash
1.06m NOK 1.27m NOK
+20.2%
Total assets
8.06m NOK 23.77m NOK
+194.9%

What improved

  • ↑

    Net result improved

    Net result +208.8k NOK → +16.44m NOK (net margin 5.3% → 920.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.32m NOK → 22.56m NOK (equity ratio 90.8% → 94.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.06m NOK → 1.27m NOK (+20.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.94m NOK to 1.79m NOK (-54.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +208.8k NOK → -327.9k NOK (op. margin 5.3% → -18.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 570.0k NOK (0% → 32% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.54m NOK → 654.4k NOK (-74.2% YoY). Calculated