Org.nr 922 581 150 2022 → 2023 Year-over-year analysis

ACTIVE PHARMA AS: årsregnskap 2023 vs 2022

Shrank 39% on revenue, stronger earnings, cash halved-plus

approved 2024-07-18; registry 2024-07-20; journal 2024 654239

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVE PHARMA AS. Revenue 670.8k NOK → 412.3k NOK (-38.5%). Net result +66.0k NOK → +212.0k NOK. Equity -177.6k NOK → 34.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVE PHARMA AS.

Scorecard

Revenue
670.8k NOK 412.3k NOK
-38.5%
Operating result
+29.5k NOK +213.7k NOK
+624.8%
Net result
+66.0k NOK +212.0k NOK
+221.4%
Equity
-177.6k NOK 34.4k NOK
+119.4%
Cash
118.9k NOK 10.5k NOK
-91.2%
Total assets
122.8k NOK 103.8k NOK
-15.5%

What improved

  • ↑

    Operating result improved

    Operating result +29.5k NOK → +213.7k NOK (op. margin 4.4% → 51.8%). Calculated

  • ↑

    Net result improved

    Net result +66.0k NOK → +212.0k NOK (net margin 9.8% → 51.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -177.6k NOK → 34.4k NOK (equity ratio -144.7% → 33.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 420.1k NOK → 173.4k NOK (63% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 670.8k NOK to 412.3k NOK (-38.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 118.9k NOK → 10.5k NOK (-91.2% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.5. Reported fact