Org.nr 922 581 150 2024 → 2025 Year-over-year analysis

ACTIVE PHARMA AS: årsregnskap 2025 vs 2024

Grew 108111% on revenue, stronger earnings

approved 2026-06-09; registry 2026-06-30; journal 2026 603750

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACTIVE PHARMA AS. Revenue 506 NOK → 547.5k NOK (+108111.1%). Net result +12.7k NOK → +87.1k NOK. Equity 47.1k NOK → 5.13m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVE PHARMA AS.

Scorecard

Revenue
506 NOK 547.5k NOK
+108111.1%
Operating result
+12.4k NOK +98.4k NOK
+692.0%
Net result
+12.7k NOK +87.1k NOK
+585.8%
Equity
47.1k NOK 5.13m NOK
+10795.7%
Cash
225.7k NOK 462.5k NOK
+104.9%
Total assets
414.6k NOK 612.3k NOK
+47.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 506 NOK to 547.5k NOK (+108111.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +12.4k NOK → +98.4k NOK (op. margin 2454.9% → 18.0%). Calculated

  • ↑

    Net result improved

    Net result +12.7k NOK → +87.1k NOK (net margin 2511.5% → 15.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 47.1k NOK → 5.13m NOK (equity ratio 11.4% → 838.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 225.7k NOK → 462.5k NOK (+104.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 452.6k NOK → 1.38m NOK (89454% → 252% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 46.4k NOK → 20.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.3 → 1. Reported fact