Org.nr 993 505 463 2013 → 2014 Year-over-year analysis

ACTIVE PLUSS AS: årsregnskap 2014 vs 2013

Grew 34886% on revenue, cash halved-plus

approved 2015-06-26; registry 2015-07-09; journal 2015 581545

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ACTIVE PLUSS AS. Revenue 252 NOK → 88.2k NOK (+34885.7%). Equity -801.2k NOK → -1.16m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVE PLUSS AS.

At a glance

Revenue

252 NOK 88.2k NOK

+34885.7%

Operating result

+61.5k NOK n/m

—

Net result

-182.2k NOK n/m

—

Equity

-801.2k NOK -1.16m NOK

-44.8%

Cash

8 304 NOK 4 140 NOK

-50.1%

Total assets

4.76m NOK 4.16m NOK

-12.7%

↑
Revenue rose

Operating income / revenue moved from 252 NOK to 88.2k NOK (+34885.7% YoY). Calculated

↓
Equity eroded

Book equity -801.2k NOK → -1.16m NOK (equity ratio -16.8% → -27.9%). Calculated
↓
Cash fell

Bank deposits 8 304 NOK → 4 140 NOK (-50.1% YoY). Calculated

·
Thin equity buffer

Equity ratio is -27.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation