Org.nr 993 505 463 2019 → 2020 Year-over-year analysis

ACTIVE PLUSS AS: årsregnskap 2020 vs 2019

Grew 19% on revenue, stronger earnings, cash halved-plus

approved 2021-06-30; registry 2021-09-23; journal 2021 785415

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIVE PLUSS AS. Revenue 826.5k NOK → 980.8k NOK (+18.7%). Net result +374.3k NOK → +529.3k NOK. Equity 11.79m NOK → 787.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVE PLUSS AS.

Scorecard

Revenue
826.5k NOK 980.8k NOK
+18.7%
Operating result
+597.2k NOK +758.2k NOK
+27.0%
Net result
+374.3k NOK +529.3k NOK
+41.4%
Equity
11.79m NOK 787.2k NOK
-93.3%
Cash
18.6k NOK 2 418 NOK
-87.0%
Total assets
4.70m NOK 4.55m NOK
-3.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 826.5k NOK to 980.8k NOK (+18.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +597.2k NOK → +758.2k NOK (op. margin 72.2% → 77.3%). Calculated

  • ↑

    Net result improved

    Net result +374.3k NOK → +529.3k NOK (net margin 45.3% → 54.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.79m NOK → 787.2k NOK (equity ratio 250.9% → 17.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.6k NOK → 2 418 NOK (-87.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 540.3k NOK → 559.5k NOK. Reported fact