ACTIVE PROCESS SOLUTIONS AS: årsregnskap 2025 vs 2024
Shrank 65% on revenue, stronger earnings, cash halved-plus
approved 2026-01-20; registry 2026-02-09; journal 2026 305603
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACTIVE PROCESS SOLUTIONS AS. Revenue 639.9k NOK → 226.5k NOK (-64.6%). Net result +355.6k NOK → +669.5k NOK. Equity 379.8k NOK → 49.4k NOK.
On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVE PROCESS SOLUTIONS AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +453.8k NOK → +848.8k NOK (op. margin 70.9% → 374.8%). Calculated
-
↑
Net result improved
Net result +355.6k NOK → +669.5k NOK (net margin 55.6% → 295.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.2k NOK → 30.0k NOK (+5 784 NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 639.9k NOK to 226.5k NOK (-64.6% YoY). Calculated
-
↓
Equity eroded
Book equity 379.8k NOK → 49.4k NOK (equity ratio 60.2% → 5.2%). Calculated
-
↓
Cash fell
Bank deposits 594.3k NOK → 144.4k NOK (-75.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.39× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 76.5k NOK → 3.84m NOK (12% → 1695% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation