Org.nr 912 901 572 2015 → 2016 Year-over-year analysis

ACTIVE SERVICES AS: årsregnskap 2016 vs 2015

Grew 17% on revenue

approved 2017-04-26; registry 2017-05-18; journal 2017 324216

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACTIVE SERVICES AS. Revenue 3.36m NOK → 3.93m NOK (+17.2%). Equity 579.6k NOK → 935.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVE SERVICES AS.

Scorecard

Revenue
3.36m NOK 3.93m NOK
+17.2%
Operating result
n/m +478.7k NOK
—
Net result
n/m +356.0k NOK
—
Equity
579.6k NOK 935.7k NOK
+61.4%
Cash
660.9k NOK 990.3k NOK
+49.8%
Total assets
1.20m NOK 1.72m NOK
+43.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.36m NOK to 3.93m NOK (+17.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 579.6k NOK → 935.7k NOK (equity ratio 48.5% → 54.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 660.9k NOK → 990.3k NOK (+49.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 114.3k NOK → 120 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1.94m NOK → 2.34m NOK (58% → 59% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 142.5k NOK → 172.0k NOK (+20.7% YoY). Calculated