Org.nr 912 901 572 2018 → 2019 Year-over-year analysis

ACTIVE SERVICES AS: årsregnskap 2019 vs 2018

Grew 6% on revenue

approved 2020-06-22; registry 2020-07-08; journal 2020 545844

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIVE SERVICES AS. Revenue 5.22m NOK → 5.56m NOK (+6.5%). Net result +434.4k NOK → +480.3k NOK. Equity 32.9k NOK → 1.51m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACTIVE SERVICES AS.

Scorecard

Revenue
5.22m NOK 5.56m NOK
+6.5%
Operating result
+584.7k NOK +616.5k NOK
+5.4%
Net result
+434.4k NOK +480.3k NOK
+10.6%
Equity
32.9k NOK 1.51m NOK
+4498.5%
Cash
844.1k NOK 1.52m NOK
+80.6%
Total assets
1.95m NOK 2.56m NOK
+31.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.22m NOK to 5.56m NOK (+6.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +584.7k NOK → +616.5k NOK (op. margin 11.2% → 11.1%). Calculated

  • ↑

    Net result improved

    Net result +434.4k NOK → +480.3k NOK (net margin 8.3% → 8.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 32.9k NOK → 1.51m NOK (equity ratio 1.7% → 59.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 844.1k NOK → 1.52m NOK (+80.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.10m NOK → 3.28m NOK (59% → 59% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 409.1k NOK → 380.9k NOK (-6.9% YoY). Calculated