Org.nr 912 901 572 2022 → 2023 Year-over-year analysis

ACTIVE SERVICES AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-10; registry 2024-06-25; journal 2024 518447

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVE SERVICES AS. Revenue 6.84m NOK → 7.16m NOK (+4.6%). Net result +522.8k NOK → +172.4k NOK. Equity 20.4k NOK → 792.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVE SERVICES AS.

Scorecard

Revenue
6.84m NOK 7.16m NOK
+4.6%
Operating result
+655.9k NOK +269.6k NOK
-58.9%
Net result
+522.8k NOK +172.4k NOK
-67.0%
Equity
20.4k NOK 792.8k NOK
+3783.4%
Cash
787.9k NOK 433.2k NOK
-45.0%
Total assets
2.28m NOK 2.44m NOK
+6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.84m NOK to 7.16m NOK (+4.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 20.4k NOK → 792.8k NOK (equity ratio 0.9% → 32.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +655.9k NOK → +269.6k NOK (op. margin 9.6% → 3.8%). Calculated

  • ↓

    Net result weakened

    Net result +522.8k NOK → +172.4k NOK (net margin 7.6% → 2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 787.9k NOK → 433.2k NOK (-45.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.04m NOK → 4.37m NOK (59% → 61% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 686.5k NOK → 758.0k NOK (+10.4% YoY). Calculated