Org.nr 999 144 950 2014 → 2015 Year-over-year analysis

ACTIVE TRANSPORT SERVICE AS: årsregnskap 2015 vs 2014

Shrank 8% on revenue

approved 2016-05-26; registry 2016-06-11; journal 2016 493392

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACTIVE TRANSPORT SERVICE AS. Revenue 7.97m NOK → 7.29m NOK (-8.5%). Equity 704.0k NOK → 797.9k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIVE TRANSPORT SERVICE AS.

Scorecard

Revenue
7.97m NOK 7.29m NOK
-8.5%
Equity
704.0k NOK 797.9k NOK
+13.3%
Cash
412.1k NOK 845.3k NOK
+105.1%
Total assets
2.48m NOK 2.82m NOK
+13.6%

What improved

  • ↑

    Equity strengthened

    Book equity 704.0k NOK → 797.9k NOK (equity ratio 28.4% → 28.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 412.1k NOK → 845.3k NOK (+105.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.97m NOK to 7.29m NOK (-8.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.67m NOK → 2.94m NOK (33% → 40% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.08m NOK → 3.27m NOK (-19.9% YoY). Calculated