ACTIVE TRENING AS: årsregnskap 2014 vs 2013
Grew 34% on revenue, weaker earnings
approved 2015-03-15; registry 2015-08-22; journal 2015 733048
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ACTIVE TRENING AS. Revenue 723 NOK → 972 NOK (+34.4%). Net result +168.1k NOK → +129.4k NOK. Equity 154.8k NOK → 284.2k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACTIVE TRENING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 723 NOK to 972 NOK (+34.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 154.8k NOK → 284.2k NOK (equity ratio 35.1% → 49.0%). Calculated
-
↑
Cash rose
Bank deposits 227.7k NOK → 256.5k NOK (+12.6% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +187.2k NOK → +178.0k NOK (op. margin 25888.2% → 18308.4%). Calculated
-
↓
Net result weakened
Net result +168.1k NOK → +129.4k NOK (net margin 23255.3% → 13311.5%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 3 880 NOK → 9 392 NOK (+142.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 170.2k NOK → 107.2k NOK. Reported fact