ACTIVE WATER AS: årsregnskap 2024 vs 2023
Shrank 100% on revenue, weaker earnings, cash halved-plus
approved 2025-06-25; registry 2025-08-02; journal 2025 689146
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ACTIVE WATER AS. Revenue 405.7k NOK → 540 NOK (-99.9%). Net result -1.25m NOK → -7.97m NOK. Equity 3.28m NOK → -4.70m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACTIVE WATER AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 2.70m NOK → 2.21m NOK (667% → 410055% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 405.7k NOK to 540 NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result -1.50m NOK → -5.47m NOK (op. margin -369.3% → -1013281.5%). Calculated
-
↓
Net result weakened
Net result -1.25m NOK → -7.97m NOK (net margin -309.1% → -1476684.6%). Calculated
-
↓
Equity eroded
Book equity 3.28m NOK → -4.70m NOK (equity ratio 3.9% → -2.9%). Calculated
-
↓
Cash fell
Bank deposits 719.4k NOK → 253.2k NOK (-64.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 21.3k NOK → 1 690 NOK (-92.0% YoY). Calculated