FirmaIQ
Org.nr 997 352 599 2013 → 2014 Year-over-year analysis

ACTIVENESS AS: årsregnskap 2014 vs 2013

Grew 38% on revenue, stronger earnings

approved 2015-05-28; registry 2015-06-18; journal 2015 484998

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ACTIVENESS AS. Revenue 18.0k NOK → 24.8k NOK (+37.8%). Net result -41.9k NOK → -11.9k NOK. Equity 37.8k NOK → 25.8k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVENESS AS.

At a glance

Scorecard

Revenue
18.0k NOK 24.8k NOK
+37.8%
Operating result
n/m -11.9k NOK
—
Net result
-41.9k NOK -11.9k NOK
+71.5%
Equity
37.8k NOK 25.8k NOK
-31.6%
Cash
1 788 NOK 4 829 NOK
+170.1%
Total assets
53.6k NOK 25.8k NOK
-51.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.0k NOK to 24.8k NOK (+37.8% YoY). Calculated

  • ↑

    Net result improved

    Net result -41.9k NOK → -11.9k NOK (net margin -232.9% → -48.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 788 NOK → 4 829 NOK (+170.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 37.8k NOK → 25.8k NOK (equity ratio 70.5% → 100.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 17.9k NOK → 25.0k NOK. Reported fact