Org.nr 997 352 599 2020 → 2021 Year-over-year analysis

ACTIVENESS AS: årsregnskap 2021 vs 2020

Grew 46% on revenue, returned to profit

approved 2022-03-29; registry 2022-04-11; journal 2022 199513

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACTIVENESS AS. Revenue 437.4k NOK → 638.5k NOK (+46.0%). Net result -134.5k NOK → +19.6k NOK. Equity 808.6k NOK → 828.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVENESS AS.

Scorecard

Revenue
437.4k NOK 638.5k NOK
+46.0%
Operating result
-203.8k NOK -187.0k NOK
+8.2%
Net result
-134.5k NOK +19.6k NOK
+114.5%
Equity
808.6k NOK 828.2k NOK
+2.4%
Cash
30.4k NOK 34.0k NOK
+11.7%
Total assets
927.4k NOK 85.3k NOK
-90.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 437.4k NOK to 638.5k NOK (+46.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -203.8k NOK → -187.0k NOK (op. margin -46.6% → -29.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 134.5k NOK to a profit of 19.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 808.6k NOK → 828.2k NOK (equity ratio 87.2% → 970.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.4k NOK → 34.0k NOK (+11.7% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.01× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 800.0k NOK → 890 NOK. Reported fact