Org.nr 928 167 658 2021 → 2022 Year-over-year analysis

ACTIVENORTH AS: årsregnskap 2022 vs 2021

Grew 386% on revenue, stronger earnings

approved 2023-06-30; registry 2023-08-31; journal 2023 721171

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIVENORTH AS. Revenue 115.2k NOK → 560.2k NOK (+386.1%). Net result +21.1k NOK → +131.8k NOK. Equity 45.5k NOK → 184.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVENORTH AS.

Scorecard

Revenue
115.2k NOK 560.2k NOK
+386.1%
Operating result
+25.4k NOK +169.6k NOK
+566.4%
Net result
+21.1k NOK +131.8k NOK
+525.3%
Equity
45.5k NOK 184.5k NOK
+305.4%
Cash
43.3k NOK 124.7k NOK
+187.9%
Total assets
77.8k NOK 602.2k NOK
+674.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 115.2k NOK to 560.2k NOK (+386.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +25.4k NOK → +169.6k NOK (op. margin 22.1% → 30.3%). Calculated

  • ↑

    Net result improved

    Net result +21.1k NOK → +131.8k NOK (net margin 18.3% → 23.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 45.5k NOK → 184.5k NOK (equity ratio 58.5% → 30.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 43.3k NOK → 124.7k NOK (+187.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 44.1k NOK → 1.37m NOK (38% → 244% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8 352 NOK → 302.3k NOK (+3519.3% YoY). Calculated