Org.nr 916 359 667 2016 → 2017 Year-over-year analysis

ACTIVEON AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2018-06-26; registry 2018-07-24; journal 2018 769129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIVEON AS. Revenue 16.9k NOK → 0 NOK (-100.0%). Net result +5.72m NOK → +11 NOK. Equity 6.71m NOK → 6.74m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ACTIVEON AS.

Scorecard

Revenue
16.9k NOK 0 NOK
-100.0%
Net result
+5.72m NOK +11 NOK
-100.0%
Equity
6.71m NOK 6.74m NOK
+0.4%
Cash
10.38m NOK 17.0k NOK
-99.8%
Total assets
17.12m NOK 34.36m NOK
+100.7%

What improved

  • ↑

    Equity strengthened

    Book equity 6.71m NOK → 6.74m NOK (equity ratio 39.2% → 19.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.9k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +5.72m NOK → +11 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 10.38m NOK → 17.0k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (10.38m NOK → 17.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.00m NOK → 1 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 190.0k NOK. Reported fact