Org.nr 916 359 667 2023 → 2024 Year-over-year analysis

ACTIVEON AS: årsregnskap 2024 vs 2023

Shrank 9% on revenue, slipped into loss

approved 2025-07-11; registry 2025-08-02; journal 2025 726169

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACTIVEON AS. Revenue 10.03m NOK → 9.17m NOK (-8.5%). Net result +748.3k NOK → -29.12m NOK. Equity 226.26m NOK → 197.14m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVEON AS.

Scorecard

Revenue
10.03m NOK 9.17m NOK
-8.5%
Operating result
-9.15m NOK -15.27m NOK
-66.9%
Net result
+748.3k NOK -29.12m NOK
-3991.4%
Equity
226.26m NOK 197.14m NOK
-12.9%
Cash
2.68m NOK 19.44m NOK
+626.0%
Total assets
821.98m NOK 1.21bn NOK
+46.9%

What improved

  • ↑

    Cash rose

    Bank deposits 2.68m NOK → 19.44m NOK (+626.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.03m NOK to 9.17m NOK (-8.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -9.15m NOK → -15.27m NOK (op. margin -91.3% → -166.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 748.3k NOK profit to a loss of 29.12m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 226.26m NOK → 197.14m NOK (equity ratio 27.5% → 16.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 10.25m NOK → 15.43m NOK (102% → 168% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.07m NOK → 1.87m NOK (-39.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 803.70m NOK → 1.14bn NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 12. Reported fact