Org.nr 932 975 645 2024 → 2025 Year-over-year analysis

ACTIVEON HOLDCO AS: årsregnskap 2025 vs 2024

Shrank 100% on revenue, weaker earnings, fresh owner capital

approved 2026-06-30; registry 2026-08-10; journal 2026 698260

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACTIVEON HOLDCO AS. Revenue 506.7k NOK → 0 NOK (-100.0%). Net result -85.2k NOK → -230.37m NOK. Equity 1.79bn NOK → 1.79bn NOK.

On the constructive side: cash rose; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVEON HOLDCO AS.

Scorecard

Revenue
506.7k NOK 0 NOK
-100.0%
Operating result
-110.8k NOK -360.1k NOK
-225.0%
Net result
-85.2k NOK -230.37m NOK
-270254.1%
Equity
1.79bn NOK 1.79bn NOK
-0.0%
Cash
16.6k NOK 51.3k NOK
+209.7%
Total assets
3.09bn NOK 1.79bn NOK
-42.1%

What improved

  • ↑

    Cash rose

    Bank deposits 16.6k NOK → 51.3k NOK (+209.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 792 NOK → 1.79bn NOK (+1.79bn NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 159.5k NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 506.7k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -110.8k NOK → -360.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -85.2k NOK → -230.37m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.79bn NOK → 1.79bn NOK (equity ratio 57.9% → 100.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 48.8k NOK → 148.05m NOK (+303053.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 NOK → 1.79bn NOK. Reported fact