Org.nr 982 957 370 2022 → 2023 Year-over-year analysis

ACTIVEPEOPLE AS: årsregnskap 2023 vs 2022

Shrank 20% on revenue, weaker earnings, cash halved-plus

approved 2024-06-26; registry 2024-07-03; journal 2024 569033

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVEPEOPLE AS. Revenue 47.24m NOK → 37.97m NOK (-19.6%). Net result +1.13m NOK → +500.6k NOK. Equity 3.51m NOK → 4.01m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVEPEOPLE AS.

Scorecard

Revenue
47.24m NOK 37.97m NOK
-19.6%
Operating result
+1.47m NOK +663.2k NOK
-54.9%
Net result
+1.13m NOK +500.6k NOK
-55.8%
Equity
3.51m NOK 4.01m NOK
+14.3%
Cash
6.50m NOK 1.33m NOK
-79.5%
Total assets
14.70m NOK 10.66m NOK
-27.4%

What improved

  • ↑

    Equity strengthened

    Book equity 3.51m NOK → 4.01m NOK (equity ratio 23.9% → 37.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 878.5k NOK → 1.88m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 47.24m NOK to 37.97m NOK (-19.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.47m NOK → +663.2k NOK (op. margin 3.1% → 1.7%). Calculated

  • ↓

    Net result weakened

    Net result +1.13m NOK → +500.6k NOK (net margin 2.4% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.50m NOK → 1.33m NOK (-79.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.50m NOK → 1.33m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 14.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 48 → 28.5. Reported fact