Org.nr 913 407 067 2019 → 2020 Year-over-year analysis

ACTIVEPEOPLE NORWAY AS: årsregnskap 2020 vs 2019

Shrank 20% on revenue, cash halved-plus

approved 2021-05-12; registry 2021-06-19; journal 2021 356493

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIVEPEOPLE NORWAY AS. Revenue 7.97m NOK → 6.40m NOK (-19.7%). Net result +551.2k NOK → +487.1k NOK. Equity 707.5k NOK → 729.4k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
7.97m NOK 6.40m NOK
-19.7%
Operating result
+715.0k NOK +630.6k NOK
-11.8%
Net result
+551.2k NOK +487.1k NOK
-11.6%
Equity
707.5k NOK 729.4k NOK
+3.1%
Cash
771.8k NOK 366.7k NOK
-52.5%
Total assets
3.50m NOK 2.68m NOK
-23.6%

What improved

  • ↑

    Equity strengthened

    Book equity 707.5k NOK → 729.4k NOK (equity ratio 20.2% → 27.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.99m NOK → 5.58m NOK (88% → 87% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.97m NOK to 6.40m NOK (-19.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +715.0k NOK → +630.6k NOK (op. margin 9.0% → 9.9%). Calculated

  • ↓

    Net result weakened

    Net result +551.2k NOK → +487.1k NOK (net margin 6.9% → 7.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 771.8k NOK → 366.7k NOK (-52.5% YoY). Calculated