Org.nr 997 932 021 2022 → 2023 Year-over-year analysis

ACTIVESPORT AS: årsregnskap 2023 vs 2022

Shrank 30% on revenue, stronger earnings

approved 2024-06-19; registry 2024-06-25; journal 2024 542156

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVESPORT AS. Revenue 109.4k NOK → 77.1k NOK (-29.5%). Net result -80.4k NOK → -28.0k NOK. Equity -115.2k NOK → -143.1k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACTIVESPORT AS.

Scorecard

Revenue
109.4k NOK 77.1k NOK
-29.5%
Operating result
-89.5k NOK -26.9k NOK
+69.9%
Net result
-80.4k NOK -28.0k NOK
+65.2%
Equity
-115.2k NOK -143.1k NOK
-24.3%
Cash
21.9k NOK 39.7k NOK
+81.2%
Total assets
260.4k NOK 199.3k NOK
-23.5%

What improved

  • ↑

    Operating result improved

    Operating result -89.5k NOK → -26.9k NOK (op. margin -81.8% → -34.9%). Calculated

  • ↑

    Net result improved

    Net result -80.4k NOK → -28.0k NOK (net margin -73.5% → -36.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 21.9k NOK → 39.7k NOK (+81.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 109.4k NOK to 77.1k NOK (-29.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -115.2k NOK → -143.1k NOK (equity ratio -44.2% → -71.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -71.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 112.6k NOK → 58.3k NOK (-48.2% YoY). Calculated