Org.nr 997 932 021 2024 → 2025 Year-over-year analysis

ACTIVESPORT AS: årsregnskap 2025 vs 2024

Grew 613% on revenue, stronger earnings, cash halved-plus

approved 2026-06-30; registry 2026-07-29; journal 2026 723877

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACTIVESPORT AS. Revenue 1 550 NOK → 11.1k NOK (+612.9%). Net result -56.5k NOK → -25.0k NOK. Equity -199.6k NOK → -224.6k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ACTIVESPORT AS.

Scorecard

Revenue
1 550 NOK 11.1k NOK
+612.9%
Operating result
-31.0k NOK -32.1k NOK
-3.6%
Net result
-56.5k NOK -25.0k NOK
+55.7%
Equity
-199.6k NOK -224.6k NOK
-12.5%
Cash
2 878 NOK 183 NOK
-93.6%
Total assets
178.0k NOK 162.2k NOK
-8.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 550 NOK to 11.1k NOK (+612.9% YoY). Calculated

  • ↑

    Net result improved

    Net result -56.5k NOK → -25.0k NOK (net margin -3642.0% → -226.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -31.0k NOK → -32.1k NOK (op. margin -1996.9% → -290.1%). Calculated

  • ↓

    Equity eroded

    Book equity -199.6k NOK → -224.6k NOK (equity ratio -112.1% → -138.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 878 NOK → 183 NOK (-93.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -138.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 957 NOK → 19.9k NOK (+1981.7% YoY). Calculated