Org.nr 989 265 938 2014 → 2015 Year-over-year analysis

ACTIVIA LEGESENTER AS: årsregnskap 2015 vs 2014

Grew 13% on revenue, returned to profit

approved 2016-06-26; registry 2016-08-30; journal 2016 881553

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACTIVIA LEGESENTER AS. Revenue 3.61m NOK → 4.08m NOK (+13.0%). Net result -100.18bn NOK → +365.1k NOK. Equity 343.1k NOK → 708.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
3.61m NOK 4.08m NOK
+13.0%
Operating result
-85.20bn NOK +375.9k NOK
+100.0%
Net result
-100.18bn NOK +365.1k NOK
+100.0%
Equity
343.1k NOK 708.2k NOK
+106.4%
Cash
239.2k NOK 223.1k NOK
-6.7%
Total assets
1.29m NOK 1.47m NOK
+13.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.61m NOK to 4.08m NOK (+13.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -85.20bn NOK → +375.9k NOK (op. margin -2357277.1% → 9.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 100.18bn NOK to a profit of 365.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 343.1k NOK → 708.2k NOK (equity ratio 26.5% → 48.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.33m NOK → 2.32m NOK (64% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 239.2k NOK → 223.1k NOK (-6.7% YoY). Calculated