Org.nr 989 265 938 2018 → 2019 Year-over-year analysis

ACTIVIA LEGESENTER AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-08-28; registry 2020-09-07; journal 2020 765752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIVIA LEGESENTER AS. Revenue 3.77m NOK → 3.68m NOK (-2.2%). Net result +343.1k NOK → +84.2k NOK. Equity 191.6k NOK → 275.8k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVIA LEGESENTER AS.

Scorecard

Revenue
3.77m NOK 3.68m NOK
-2.2%
Operating result
+344.3k NOK +122.5k NOK
-64.4%
Net result
+343.1k NOK +84.2k NOK
-75.5%
Equity
191.6k NOK 275.8k NOK
+43.9%
Cash
253.0k NOK 360.7k NOK
+42.6%
Total assets
762.7k NOK 818.9k NOK
+7.4%

What improved

  • ↑

    Equity strengthened

    Book equity 191.6k NOK → 275.8k NOK (equity ratio 25.1% → 33.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 253.0k NOK → 360.7k NOK (+42.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.74m NOK → 2.64m NOK (73% → 72% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.77m NOK to 3.68m NOK (-2.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +344.3k NOK → +122.5k NOK (op. margin 9.1% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +343.1k NOK → +84.2k NOK (net margin 9.1% → 2.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 24.0k NOK → 7 274 NOK. Reported fact